This vintage Victorian style, 5-unit, multifamily property is in the desirable JC Neighborhood. The asset was extensively renovated in 2014 and 2016 with a new roof, updated units, upgraded electrical, coin operated laundry, on demand hot water heaters, and an additional permitted detached 5th unit. The asset is a great investment with an estimated gross income close to $90,000 with a projected cap rate of 5.6%.

Carports 0 Exterior Wood Siding Foundation Construct Other Garages 0 Lot Description Level On Site Parking Off StreetOn StreetUncovered Open Uncovered Spaces 6 Roof CompositionOther Rv Boat Spaces 0 Type 2 StoryApartments Underground Spaces 0

Heat Cool IndividualMulti-UnitNatural Gas

1 Bdrm Ann Occupancy 100.00 1 Bdrms Occupied 3 1 Bedroom Rent Range 1550 To 1600 1 Bedrooms 3 2 Bdrm Ann Occupancy 0.00 2 Bdrms Occupied 0 2 Bedroom Rent Range 0 2 Bedrooms 0 3 Bdrm Ann Occupancy 0.00 3 Bdrms Occupied 0 3 Bedroom Rent Range 0 3 Bedrooms 0 4 Bdrm Ann Occupancy 0.00 4 Bdrms Occupied 0 4 Bedroom Rent Range 0 4 Bedrooms 0 Actual Or Projected Projected Auction No Cap Rate 5.60 City Transfer Tax Yes City Transfer Tax Rate 0.00 Comm Units Rent Rang 0 Commercial Units 0 Common Int Dev No Est Insurance Exp 2700.00 Est Maintenance Exp 2750.00 Est Management 7392.00 Est Misc Expenses 50.00 Est Net Income 59161.00 Est Taxes 13125.00 Est Total Annual Exp 30467.00 Est Utilities Exp 4450.00 Expense Source Property Management Furnished Units 0 GRM 11.72 Gross Scheduled Inc 89628.00 Guest Spaces 0 Laundry Appliance Coin OperatedOwned Lease Deposit 0.00 Lot Size Source (Realist Public Rec) Monthly Expenses 2538.92 Monthly Income 7469.00 Multifamily Type Multi Unit 5+ New Construction Or Resale Resale Operating Exp Inc AccountingElectricityGarbageGasInsuranceMaintenanceManagementMiscellaneousTaxes/AssessmentsVacancy FactorWaterOther Pending Litigation No Planned Unit Develop No Property Mgmt Co Cire Property Management Sewer Septic Sewer Public Square Footage Source Realist Public Rec Studio Ann Occupancy 100.00 Studio Rent Range 1450 To 1550 Studios 2 Studios Occupied 2 Transaction Type Sale Water Source Water-Public Year Built Source Realist Public Rec

Listing information © 2020 Bay Area Real Estate Information Services.
Listing courtesy of Brian Tarkenton of North Bay Property Advisors.

© 2020 Bay Area Real Estate Information Services, Inc. All Rights Reserved. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but is not guaranteed accurate by the MLS or W Real Estate | Luxury Team. Data last updated: 2020-11-23T17:56:06.583.

807 College Avenue , #5

Description

School Ratings & Info

Description

Monthly Payment Calculator

807 College Avenue , #5 Santa Rosa, CA 95404

Property Description

Carports	0
Exterior	Wood Siding
Foundation Construct	Other
Garages	0
Lot Description	Level
On Site Parking	Off Street On Street Uncovered
Open Uncovered Spaces	6
Roof	Composition Other
Rv Boat Spaces	0
Type	2 Story Apartments
Underground Spaces	0

1 Bdrm Ann Occupancy	100.00
1 Bdrms Occupied	3
1 Bedroom Rent Range	1550 To 1600
1 Bedrooms	3
2 Bdrm Ann Occupancy	0.00
2 Bdrms Occupied	0
2 Bedroom Rent Range	0
2 Bedrooms	0
3 Bdrm Ann Occupancy	0.00
3 Bdrms Occupied	0
3 Bedroom Rent Range	0
3 Bedrooms	0
4 Bdrm Ann Occupancy	0.00
4 Bdrms Occupied	0
4 Bedroom Rent Range	0
4 Bedrooms	0
Actual Or Projected	Projected
Auction	No
Cap Rate	5.60
City Transfer Tax	Yes
City Transfer Tax Rate	0.00
Comm Units Rent Rang	0
Commercial Units	0
Common Int Dev	No
Est Insurance Exp	2700.00
Est Maintenance Exp	2750.00
Est Management	7392.00
Est Misc Expenses	50.00
Est Net Income	59161.00
Est Taxes	13125.00
Est Total Annual Exp	30467.00
Est Utilities Exp	4450.00
Expense Source	Property Management
Furnished Units	0
GRM	11.72
Gross Scheduled Inc	89628.00
Guest Spaces	0
Laundry Appliance	Coin Operated Owned
Lease Deposit	0.00
Lot Size Source	(Realist Public Rec)
Monthly Expenses	2538.92
Monthly Income	7469.00
Multifamily Type	Multi Unit 5+
New Construction Or Resale	Resale
Operating Exp Inc	Accounting Electricity Garbage Gas Insurance Maintenance Management Miscellaneous Taxes/Assessments Vacancy Factor Water Other
Pending Litigation	No
Planned Unit Develop	No
Property Mgmt Co	Cire Property Management
Sewer Septic	Sewer Public
Square Footage Source	Realist Public Rec
Studio Ann Occupancy	100.00
Studio Rent Range	1450 To 1550
Studios	2
Studios Occupied	2
Transaction Type	Sale
Water Source	Water-Public
Year Built Source	Realist Public Rec